Refresh of 2 month old thread with all current contracts post Deangelo restructure..Also added the dead money from Gross.
Greg Olsen-Shuffled money around and saved 2.4 million for this year's cap but added to later years
Ryan Kalil -Shuffled money around and saved 2.2 million for this year cap but added to later years
Jordan Gross- Saved 6.8 million for this year for this years cap and add's 3.6 in future dead money
Haruki Nakumara- Saved 500k for this year
Jonathan Stewart-minor move that raised cap figure $200k, unsure of why we did this.
Deangleo Williams- Saved 3.2 million per year over next 2 years and 3.9 in 2015. Getting same compensation in 2013 and basically signed a 3 year extension at 7.733 million to remain on team thru 2015 vs facing being cut next year.
total net savings for 2013 cap from ^^ = 14.9million
**Worth noting that it while clearing 14.9 million for this year the restrucutures pushed 16.5 million into prorated signing bonuses. (Kalil 5 million, Gross 4.5 million,Williams 4 Million and 3 million for Olsen)
James Anderson(June 1st designation) saves 3 Million in cap space but moves 2.8 in dead money to 2014-later signed with the Bears.
Chris Gamble- Retired wealthy on his 30th B-day.- Saved 7.9 Million in cap space
Ron Edwards - Saved 2.5 million.
total savings for 2013 cap from ^^ = 13.4 million
combining the restructure savings and the outright cuts = 28.3 million in total savings for 2013 Cap including the 3 million from James Anderson that won't technically count until June 1st.
Dead money committed to 2014 cap from these moves = 7.4 millon
5.6 in 2014 for Gross and 2.8 in 2014 for Anderson.
2013 Signings and cap hits *all 1 years unless otherwise noted
Dwan Edwards $1.6 Million(2yr 3.6 million deal, with 1.4 signing bonus)
Domenik Hixon 1.2 million (750k base, 250k signing bonus and 200k workout bonus)
Captain $1.1 million (including $300k signing bonus and $50k workout bonus)
Tedd Ginn Jr. $1.1 million(including $300k signing bonus and $50k workout bonus)
Chase Blackburn $1 million(2 yr 2.05 million,including $200k signing bonus)
Mike Mitchell $725k(no signing bonus--makes him easier to cut if he does not show well early)
Drayton Florence $620k(base salary is $840k)
Ben Hartstock $620k--(base salary is $840k)
D.J Moore $555k--(base salary is $715k)
Derek Anderson $555k--(base salary is $840k)
Colin Cole $555k--(base salary is $840k)
Richie Brockel $555k--
Total cap space spent from above = 10.185
FREE AGENTS WE LET WALK
Gary Barnidge -Signed with Browns
Louis Murphy-Signed with Giants
Jason Phillips- Signed with Eagles
Exercised option on Tolbert to remain with team thru 2015.
Current cap room per Yaskinskas 8.46 Milliion
(Cap room will also jump 3 million after June 1st once James Anderson cut hits the books).
Lastly the Rookie pool for our 13 Rookie class is expected to cost us around 4 million.
So after rookies are signed and Anderson cut becomes official were looking at roughly 7.5 Million in total space.
If you take the 28.3 million in room cleared by Gettlemans moves and subtract the 10.185 cap hits spent on free agents and the current room of 8.64(10.185 +8.64)=18.825
you'll see we were only 9.475 over the cap to begin with contrary to other reports.
Again thats 28.3 million cleared - 10.185 spent +8.64 available = 9.475 what we started out over the cap before the league year started.