Cam's salary cap numbers over next 6 years

[SCP]

Per Joel Corry: @corryjoel: Cam Newton's 2015-2020 salary cap numbers are $13M, $19.5M, $20.166M, $21.5M, $23.2M & $21.1M.

[UNCrules2187]

A bunch of details from Corry and Albert Breer:

 

Joel Corry ‏@corryjoel 2h2 hours ago
Cam Newton's 3 year cash flow is $67.666M. He's getting $68M in the 1st 3 new years. That's a different metric from 3 year cash flow.

Cam Newton's 3 year cash flow of $67.666M suggests he would have gotten exclusive franchise tags by playing out his rookie deal.

Cam Newton's 2015-2020 salary cap numbers are $13M, $19.5M, $20.166M, $21.5M, $23.2M & $21.1M.

There's a $10M option bonus in 2016 & corresponding $10M non-exercise fee with the option.

Per source, the full guarantee on Panthers QB Cam Newton's five-year extension is $31 million. The injury guarantee is $60 million.

Cam Newton gets $31 million in Year 1, $54 million over the first two years of the deal, and $67.7 million over the first three years.

Cam Newton's three-year cashflow of $67.7M is actually second in NFL history. Peyton Manning's 2011 Colts deal had a 3-year take of $70.2M.

As for what Newton gets now: $22.5 million to sign, and a $7.5 million roster bonus later this week. $1 million base for '15.

Cam Newton and Matt Ryan's contracts are similar. Same APY. Ryan has bigger full guarantee ($42M-$31M); Newton better 3-year ($67.7M-$63M).

[SCP]

Thanks for adding those additional tweets UNCrules2187.

[SCP]

It's not that bad as long as DG can continue finding young guys.

[Jeremy Igo]

Really this is very manageable for the Panthers. Both sides seem happy. 

[t96]

Interesting. The guarantee may technically only be $31M, but he's pretty much guaranteed to see all of that $67.7M. Actually kind of surprised the full guarantee is only $31M--thought $40-45M would be right. Even better for us in case he decides to do the daycare thing full time instead of football...

[SCP]

Really this is very manageable for the Panthers. Both sides seem happy. 

Yep, like Dave said, we know our fixed cost now.

[carpanfan96]

13 million and option bonus are also fully guaranteed, making the total guaranteed 54 million, 6 million for injury. First two years are completely guaranteed. 22.5 sgining bonus, 10 million option due in 2016, 7.5 roster, and 14 million in salary first two years.

[nctarheel0619]

As long as we'll have cap room to sign the players we need to sign I'm happy.  

[Jon Snow]

That's my GM.

[RealBitsOfPanther]

Really not bad.. The cap will continue to go up as well right? 

[UNCrules2187]

Good point by JJ:

 

Jonathan Jones ‏@jjones9  13m13 minutes ago
The cap has gone from $123m to $143m the past 2 years. Should be $150+ next year. 23.2m being biggest cap number in deal should work for CAR

[SCP]

Here is a good breakdown by Over The Cap http://overthecap.com/closer-look-at-cam-newtons-contract/

[SCP]

This link should work http://overthecap.com/closer-look-at-cam-newtons-contract/#more-9932