Jump to content
  • Welcome!

    Register and log in easily with Twitter or Google accounts!

    Or simply create a new Huddle account. 

    Members receive fewer ads , access our dark theme, and the ability to join the discussion!

     

Fanspeak's Manage the Cap simulator


JawnyBlaze

Recommended Posts

http://fanspeak.com/mtc/

 

 

 

SUMMARY AFTER FREE AGENCY

team-helmets-panthers.png
CAROLINA PANTHERS
Change Team >>
Salary Cap: 145,000,000
Player Salaries: 137,098,318
Dead Money: 7,361,686
Carryover: 4,939,773
Reserved for Draft Picks: 5,000,000
Cap Space Remaining: 479,769
ROSTER
SIGNED PLAYERS
Name Position Cap Hit Greg Hardy DE 6,000,000 Ed Dickson TE 1,050,000 Derek Newton T 4,900,000 Dan Williams DT 2,800,000 James Brewer G 1,125,000 Taylor Mays S 1,600,000
 
ACTIONS
CUT
Name Position Edmund Kugbila G DeAngelo Williams RB Jerricho Cotchery WR Thomas DeCoud S
RESTRUCTURED
Name Position
TRANSITION TAGGED
Name Position
FRANCHISE TAGGED
Name Position
SIGNED
Name Position Greg Hardy DE Ed Dickson TE Derek Newton T Dan Williams DT James Brewer G Taylor Mays S
 
REST OF ROSTER
Name Position Cap Hit Frank Alexander DE 777,563 Thomas Davis ILB 9,900,000 Jeffrey Jansen LS 995,000 AJ Klein ILB 632,825 Luke Kuechly ILB 4,002,283 Fozzy Whittaker RB 570,000 Star Lotulelei DT 2,619,409 Josh Norman CB 709,750 Brad Nortman P 679,670 Greg Olsen TE 7,800,000 Kawann Short DT 1,262,819 Mike Tolbert RB 3,425,000 Brandon Williams TE 585,000 DeAndre Presley WR 585,000 Robert Lester S 585,000 Wes Horton DE 588,334 Melvin White CB 587,500 Nate Chandler T 1,150,000 Adarius Glanton OLB 510,000 Carrington Byndom CB 510,000 Ryan Kalil C 11,795,000 Amini Silatolu G 1,570,897 Jonathan Stewart RB 8,300,000 Charles Johnson DE 20,020,000 Graham Gano K 3,100,000 Richie Brockel TE 855,000 Derek Anderson QB 1,464,000 Roman Harper S 1,800,000 Colin Jones S 870,000 Cam Newton QB 14,666,000 Mike Remmers T 585,000 David Foucault T 510,000 Trai Turner G 644,950 Kony Ealy DE 806,098 Tre Boston S 611,367 Bene Benwikere CB 559,750 Corey Brown WR 510,000 Andrew Norwell G 510,000 Mario Addison DE 1,020,000 Kevin Reddick OLB 585,000 Kelvin Benjamin WR 1,741,875 Kyle Love DT 745,000

 

Link to comment
Share on other sites

Yea, it was interesting.  You have to make offers and they refuse or accept based on who knows what criteria.  The deal I actually gave Hardy was something like 4 years 8mil per with like 20% guaranteed, but I guess with the way that stuff works it's calculating it at a $6mil cap hit the first year.  All the deals they got were actually a little more per year than their cap hit is showing.

Link to comment
Share on other sites

Yea, it was interesting.  You have to make offers and they refuse or accept based on who knows what criteria.  The deal I actually gave Hardy was something like 4 years 8mil per with like 20% guaranteed, but I guess with the way that stuff works it's calculating it at a $6mil cap hit the first year.  All the deals they got were actually a little more per year than their cap hit is showing.

Signing bonuses and non guaranteed money?

Link to comment
Share on other sites

Archived

This topic is now archived and is closed to further replies.


  • PMH4OWPW7JD2TDGWZKTOYL2T3E.jpg

  • Topics

  • Posts

    • In my view, the realistic expectation for this team to compete will start 2027.  At that time, I think we could be looking at the following (this is HIGHLY speculative):   QB:  You know, Bryce.  I am not a fan, but they don't ask me.  But there is reason for hope--and here it is.  Bryce will be entering his prime.  Since we are likely to pay him, there will be changes that I include throughout this exercise--I realistically speculate on what they are going to do with Bryce and then I realistically speculate on what means in terms of the cap and other positions. Bryce HAS IMPROVED.  The idea is that if you give him more weapons and protection, that will continue.  His career:   At this rate, if his growth continues, by 2027 we should expect nearly 30 TDs and about 12 Interceptions and a Rating of about 98.  His completion percentage should settle at 65-66% or so.  If that happens, you can win with it. The following stats demonstrate how the Panthers will be able to afford it (and re-sign Ickey) My guess is they will require about $60m per year. This is why rookies who can play are important.  It also helps us see the blueprint.  You may disagree, but this is the cruel realities of the salary cap. Robert Hunt:  Cut post June 1 and save $19m.  Who do you replace him with?  Ickey. Tershawn Wharton:  Cutting him saves nearly $15m.  We should all hope to see Aaron Hall (UDFA) make the roster and play well.  Regardless, this is a position we would likely have to address in the next draft. Trevin Moehrig:  Cutting Moehrig as the starting SS saves this team $16.5m.   Ransom will be on year 3 of a cheap rookie deal and should be more than ready to take the reins.  their styles are similar.  Furthermore, FS Wheatley (R, 4th round) will be starting. Taylor Moton:  So much depends on his knee, but I have an idea that he can play another 3 years.  extending him could save the team about $5m per year.  Cutting him outright would save the team about $21m. In the most drastic situation, we have to cut Moton and the other three players mentioned.   We would need (in all likelihood) a starting DT and RT.  It is possible that the DE would be addressed, but Wharton's production (so far) could be equaled by a rookie.  Look for a cut free agent and a 2027 draft pick here.  If you cut Moton, you save $21m, and that would be the only big hole to fill.  Having Ickey at RG gives you some depth at T, and Ickey could be the guy.  T could be pick in the 2027 draft (first round), fwiw.  It saves you $21m while costing you $5m, for example. We get younger, creating a core of Freeling, Hecht, and the RT first rounder in 2027) along with Ekownu (second contract in the $15m range, and Lewis, whose contract would be in the $16m range if not extended.)  The OL cuts (Hunt, Moton) would save $40m.  The OL would get younger and still solid with veterans at G.   By cutting Wharton (no brainer if his play stays the same) and Moehrig (good player--but we have Ransom on a rookie contract who would not be that much of a drop off--if any) in addition to Hunt and Moton, we would save over $70m in cap room. We would be able to give Bryce bag  and we would have enough to re-sign Ickey (if the knee is not too risky) to a Guard contract (probably at a discount, coming off that injury).  Furthermore, we could add a RT in the draft (or a RG if Ickey moves to RT) and that would be the only large hole to fill. Correct my logic if you see issues-- On defense, in addition to the aforementioned, Scott ($2m contract) is out, replaced by a 4th round rookie contract. CB Jackson's contract ($7.8m) expires and he is (possibly) replaced by a rookie contract.  At Edge, patrick Jones II's $10m contract expires and he is likely a reserve, and his role is absorbed by Phillips, Scourton, Princely, and possible an UDFA like Isaiah Smith or a 2027 draft pick.   These productive developmental players over the past 2 drafts will pay huge dividends.  On paper, I see the team getting much younger and possibly better while cutting nearly $100m and reallocating that money to get more production.          
    • If everything played out and that last thing happened, I probably just quit. 
×
×
  • Create New...